| Stage | ORA | % of rev | NEE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $259M | 100.00% | $8.1B | 100.00% | NEE ×31.26 |
| Gross profit | $69M | 26.55% | $4.3B | 52.53% | NEE +26.0pp |
| Operating income | $34M | 13.22% | $2.6B | 32.44% | NEE +19.2pp |
| Pre-tax income | $17M | 6.63% | $5.0B | 62.16% | NEE +55.5pp |
| Net income | $26M | 10.05% | $4.4B | 53.98% | NEE +43.9pp |
| Stage | ORA | NEE | Gap · A − B |
|---|---|---|---|
| Revenue | $259M100.00% | $8.1B100.00% | NEE ×31.26 |
| Gross profit | 26.55%$69M | 52.53%$4.3B | NEE +26.0pp |
| Operating income | 13.22%$34M | 32.44%$2.6B | NEE +19.2pp |
| Pre-tax income | 6.63%$17M | 62.16%$5.0B | NEE +55.5pp |
| Net income |
| 10.05%$26M |
| 53.98%$4.4B |
| NEE +43.9pp |
No shared counterparties.