| Stage | ON | % of rev | FWONK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.6B | 100.00% | $934M | 100.00% | ON ×1.72 |
| Gross profit | $616M | 38.43% | $329M | 35.22% | ON +3.2pp |
| Operating income | $259M | 16.13% | $88M | 9.42% | ON +6.7pp |
| Pre-tax income | $271M | 16.89% | $33M | 3.53% | ON +13.4pp |
| Net income | $228M | 14.19% | $8M | 0.86% | ON +13.3pp |
| Stage | ON | FWONK | Gap · A − B |
|---|---|---|---|
| Revenue | $1.6B100.00% | $934M100.00% | ON ×1.72 |
| Gross profit | 38.43%$616M | 35.22%$329M | ON +3.2pp |
| Operating income | 16.13%$259M | 9.42%$88M | ON +6.7pp |
| Pre-tax income | 16.89%$271M | 3.53%$33M | ON +13.4pp |
| Net income |
| 14.19%$228M |
| 0.86%$8M |
| ON +13.3pp |
No disclosed counterparties: FWONK.
None