| Stage | OMCL | % of rev | CARG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $312M | 100.00% | $251M | 100.00% | OMCL ×1.24 |
| Gross profit | $153M | 48.98% | $231M | 92.08% | CARG +43.1pp |
| Operating income | $32M | 10.39% | $63M | 25.10% | CARG +14.7pp |
| Pre-tax income | $34M | 10.84% | $63M | 25.30% | CARG +14.5pp |
| Net income | $24M | 7.78% | $49M | 19.60% | CARG +11.8pp |
| Stage | OMCL | CARG | Gap · A − B |
|---|---|---|---|
| Revenue | $312M100.00% | $251M100.00% | OMCL ×1.24 |
| Gross profit | 48.98%$153M | 92.08%$231M | CARG +43.1pp |
| Operating income | 10.39%$32M | 25.10%$63M | CARG +14.7pp |
| Pre-tax income | 10.84%$34M | 25.30%$63M | CARG +14.5pp |
| Net income |
| 7.78%$24M |
| 19.60%$49M |
| CARG +11.8pp |
No disclosed counterparties: CARG.
None