| Stage | OMC | % of rev | STGW | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $6.4B | 100.00% | $816M | 100.00% | OMC ×7.87 |
| Gross profit | $1.4B | 21.16% | $304M | 37.29% | STGW +16.1pp |
| Operating income | $992M | 15.44% | $48M | 5.89% | OMC +9.6pp |
| Pre-tax income | $888M | 13.82% | $29M | 3.53% | OMC +10.3pp |
| Net income | $675M | 10.50% | $18M | 2.25% | OMC +8.2pp |
| Stage | OMC | STGW | Gap · A − B |
|---|---|---|---|
| Revenue | $6.4B100.00% | $816M100.00% | OMC ×7.87 |
| Gross profit | 21.16%$1.4B | 37.29%$304M | STGW +16.1pp |
| Operating income | 15.44%$992M | 5.89%$48M | OMC +9.6pp |
| Pre-tax income | 13.82%$888M | 3.53%$29M | OMC +10.3pp |
| Net income |
| 10.50%$675M |
| 2.25%$18M |
| OMC +8.2pp |