| Stage | OLLI | % of rev | WMT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $741M | 100.00% | $188B | 100.00% | WMT ×253.52 |
| Gross profit | $322M | 43.46% | $49.1B | 26.14% | OLLI +17.3pp |
| Operating income | $108M | 14.63% | $9.4B | 4.99% | OLLI +9.6pp |
| Pre-tax income | $115M | 15.46% | $8.0B | 4.26% | OLLI +11.2pp |
| Net income | $85M | 11.53% | $6.5B | 3.47% | OLLI +8.1pp |
| Stage | OLLI | WMT | Gap · A − B |
|---|---|---|---|
| Revenue | $741M100.00% | $188B100.00% | WMT ×253.52 |
| Gross profit | 43.46%$322M | 26.14%$49.1B | OLLI +17.3pp |
| Operating income | 14.63%$108M | 4.99%$9.4B | OLLI +9.6pp |
| Pre-tax income | 15.46%$115M | 4.26%$8.0B | OLLI +11.2pp |
| Net income |
| 11.53%$85M |
| 3.47%$6.5B |
| OLLI +8.1pp |