| Stage | OLLI | % of rev | CWST | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $741M | 100.00% | $544M | 100.00% | OLLI ×1.36 |
| Gross profit | $322M | 43.46% | $179M | 32.88% | OLLI +10.6pp |
| Operating income | $108M | 14.63% | $20M | 3.67% | OLLI +11.0pp |
| Pre-tax income | $115M | 15.46% | $3M | 0.62% | OLLI +14.8pp |
| Net income | $85M | 11.53% | $4M | 0.69% | OLLI +10.8pp |
| Stage | OLLI | CWST | Gap · A − B |
|---|---|---|---|
| Revenue | $741M100.00% | $544M100.00% | OLLI ×1.36 |
| Gross profit | 43.46%$322M | 32.88%$179M | OLLI +10.6pp |
| Operating income | 14.63%$108M | 3.67%$20M | OLLI +11.0pp |
| Pre-tax income | 15.46%$115M | 0.62%$3M | OLLI +14.8pp |
| Net income |
| 11.53%$85M |
| 0.69%$4M |
| OLLI +10.8pp |
No shared counterparties.