| Stage | OKE | % of rev | SWX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $12.5B | 100.00% | $358M | 100.00% | OKE ×34.78 |
| Gross profit | $2.8B | 22.83% | $186M | 51.91% | SWX +29.1pp |
| Operating income | $1.6B | 12.59% | $84M | 23.54% | SWX +11.0pp |
| Pre-tax income | $1.4B | 10.90% | $52M | 14.40% | SWX +3.5pp |
| Net income | $1.4B | 11.11% | $42M | 11.76% | SWX +0.6pp |
| Stage | OKE | SWX | Gap · A − B |
|---|---|---|---|
| Revenue | $12.5B100.00% | $358M100.00% | OKE ×34.78 |
| Gross profit | 22.83%$2.8B | 51.91%$186M | SWX +29.1pp |
| Operating income | 12.59%$1.6B | 23.54%$84M | SWX +11.0pp |
| Pre-tax income | 10.90%$1.4B | 14.40%$52M | SWX +3.5pp |
| Net income |
| 11.11%$1.4B |
| 11.76%$42M |
| SWX +0.6pp |
No shared counterparties.