| Stage | OKE | % of rev | KMI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $12.5B | 100.00% | $4.5B | 100.00% | OKE ×2.75 |
| Gross profit | $2.8B | 22.83% | $2.8B | 62.77% | KMI +39.9pp |
| Operating income | $1.6B | 12.59% | $1.2B | 25.60% | KMI +13.0pp |
| Pre-tax income | $1.4B | 10.90% | $980M | 21.63% | KMI +10.7pp |
| Net income | $1.4B | 11.11% | $790M | 17.44% | KMI +6.3pp |
| Stage | OKE | KMI | Gap · A − B |
|---|---|---|---|
| Revenue | $12.5B100.00% | $4.5B100.00% | OKE ×2.75 |
| Gross profit | 22.83%$2.8B | 62.77%$2.8B | KMI +39.9pp |
| Operating income | 12.59%$1.6B | 25.60%$1.2B | KMI +13.0pp |
| Pre-tax income | 10.90%$1.4B | 21.63%$980M | KMI +10.7pp |
| Net income |
| 11.11%$1.4B |
| 17.44%$790M |
| KMI +6.3pp |