| Stage | OIS | % of rev | BKR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $170M | 100.00% | $8.0B | 100.00% | BKR ×47.27 |
| Gross profit | $40M | 23.38% | $1.9B | 24.02% | BKR +0.6pp |
| Operating income | $6M | 3.73% | $853M | 10.63% | BKR +6.9pp |
| Pre-tax income | $5M | 3.09% | $519M | 6.47% | BKR +3.4pp |
| Net income | $3M | 1.84% | $422M | 5.26% | BKR +3.4pp |
| Stage | OIS | BKR | Gap · A − B |
|---|---|---|---|
| Revenue | $170M100.00% | $8.0B100.00% | BKR ×47.27 |
| Gross profit | 23.38%$40M | 24.02%$1.9B | BKR +0.6pp |
| Operating income | 3.73%$6M | 10.63%$853M | BKR +6.9pp |
| Pre-tax income | 3.09%$5M | 6.47%$519M | BKR +3.4pp |
| Net income |
| 1.84%$3M |
| 5.26%$422M |
| BKR +3.4pp |
None
No disclosed counterparties: OIS.