| Stage | OGS | % of rev | OGE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $412M | 100.00% | $1.2B | 100.00% | OGE ×2.87 |
| Gross profit | $159M | 38.60% | $742M | 62.70% | OGE +24.1pp |
| Operating income | $83M | 20.08% | $429M | 36.23% | OGE +16.1pp |
| Pre-tax income | $57M | 13.80% | $376M | 31.81% | OGE +18.0pp |
| Net income | $47M | 11.37% | $316M | 26.73% | OGE +15.4pp |
| Stage | OGS | OGE | Gap · A − B |
|---|---|---|---|
| Revenue | $412M100.00% | $1.2B100.00% | OGE ×2.87 |
| Gross profit | 38.60%$159M | 62.70%$742M | OGE +24.1pp |
| Operating income | 20.08%$83M | 36.23%$429M | OGE +16.1pp |
| Pre-tax income | 13.80%$57M | 31.81%$376M | OGE +18.0pp |
| Net income |
| 11.37%$47M |
| 26.73%$316M |
| OGE +15.4pp |
No shared counterparties.