| Stage | OGN | % of rev | LLY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.6B | 100.00% | $24.4B | 100.00% | LLY ×15.50 |
| Gross profit | $869M | 55.21% | $20.5B | 83.88% | LLY +28.7pp |
| Operating income | $365M | 23.19% | $8.6B | 35.28% | LLY +12.1pp |
| Pre-tax income | $255M | 16.20% | $8.4B | 34.46% | LLY +18.3pp |
| Net income | $164M | 10.42% | $6.5B | 26.44% | LLY +16.0pp |
| Stage | OGN | LLY | Gap · A − B |
|---|---|---|---|
| Revenue | $1.6B100.00% | $24.4B100.00% | LLY ×15.50 |
| Gross profit | 55.21%$869M | 83.88%$20.5B | LLY +28.7pp |
| Operating income | 23.19%$365M | 35.28%$8.6B | LLY +12.1pp |
| Pre-tax income | 16.20%$255M | 34.46%$8.4B | LLY +18.3pp |
| Net income |
| 10.42%$164M |
| 26.44%$6.5B |
| LLY +16.0pp |
No shared counterparties.