| Stage | NXST | % of rev | FOXA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.1B | 100.00% | $4.6B | 100.00% | FOXA ×2.14 |
| Gross profit | $2.1B | 100.00% | $4.6B | 100.00% | 0.0pp |
| Operating income | $532M | 24.94% | $1.5B | 32.95% | FOXA +8.0pp |
| Pre-tax income | $343M | 16.08% | $1.3B | 28.07% | FOXA +12.0pp |
| Net income | $250M | 11.72% | $957M | 20.94% | FOXA +9.2pp |
| Stage | NXST | FOXA | Gap · A − B |
|---|---|---|---|
| Revenue | $2.1B100.00% | $4.6B100.00% | FOXA ×2.14 |
| Gross profit | 100.00%$2.1B | 100.00%$4.6B | 0.0pp |
| Operating income | 24.94%$532M | 32.95%$1.5B | FOXA +8.0pp |
| Pre-tax income | 16.08%$343M | 28.07%$1.3B | FOXA +12.0pp |
| Net income |
| 11.72%$250M |
| 20.94%$957M |
| FOXA +9.2pp |
No shared counterparties.