| Stage | NXPI | % of rev | MAS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.8B | 100.00% | $2.0B | 100.00% | NXPI ×1.93 |
| Gross profit | $2.2B | 57.82% | $720M | 36.62% | NXPI +21.2pp |
| Operating income | $1.2B | 32.44% | $338M | 17.19% | NXPI +15.2pp |
| Pre-tax income | $1.1B | 29.87% | $322M | 16.38% | NXPI +13.5pp |
| Net income | $899M | 23.75% | $240M | 12.21% | NXPI +11.5pp |
| Stage | NXPI | MAS | Gap · A − B |
|---|---|---|---|
| Revenue | $3.8B100.00% | $2.0B100.00% | NXPI ×1.93 |
| Gross profit | 57.82%$2.2B | 36.62%$720M | NXPI +21.2pp |
| Operating income | 32.44%$1.2B | 17.19%$338M | NXPI +15.2pp |
| Pre-tax income | 29.87%$1.1B | 16.38%$322M | NXPI +13.5pp |
| Net income |
| 23.75%$899M |
| 12.21%$240M |
| NXPI +11.5pp |
No shared counterparties.