| Stage | NWE | % of rev | WTRG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $424M | 100.00% | $508M | 100.00% | WTRG ×1.20 |
| Gross profit | $232M | 54.66% | $331M | 65.07% | WTRG +10.4pp |
| Operating income | $75M | 17.61% | $193M | 37.91% | WTRG +20.3pp |
| Pre-tax income | $35M | 8.36% | $110M | 21.74% | WTRG +13.4pp |
| Net income | $31M | 7.25% | $104M | 20.43% | WTRG +13.2pp |
| Stage | NWE | WTRG | Gap · A − B |
|---|---|---|---|
| Revenue | $424M100.00% | $508M100.00% | WTRG ×1.20 |
| Gross profit | 54.66%$232M | 65.07%$331M | WTRG +10.4pp |
| Operating income | 17.61%$75M | 37.91%$193M | WTRG +20.3pp |
| Pre-tax income | 8.36%$35M | 21.74%$110M | WTRG +13.4pp |
| Net income |
| 7.25%$31M |
| 20.43%$104M |
| WTRG +13.2pp |
No shared counterparties.