| Stage | NVST | % of rev | REZI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $731M | 100.00% | $2.0B | 100.00% | REZI ×2.71 |
| Gross profit | $407M | 55.72% | $595M | 30.04% | NVST +25.7pp |
| Operating income | $80M | 10.99% | $131M | 6.61% | NVST +4.4pp |
| Pre-tax income | $74M | 10.18% | $166M | 8.38% | NVST +1.8pp |
| Net income | $54M | 7.35% | $97M | 4.90% | NVST +2.5pp |
| Stage | NVST | REZI | Gap · A − B |
|---|---|---|---|
| Revenue | $731M100.00% | $2.0B100.00% | REZI ×2.71 |
| Gross profit | 55.72%$407M | 30.04%$595M | NVST +25.7pp |
| Operating income | 10.99%$80M | 6.61%$131M | NVST +4.4pp |
| Pre-tax income | 10.18%$74M | 8.38%$166M | NVST +1.8pp |
| Net income |
| 7.35%$54M |
| 4.90%$97M |
| NVST +2.5pp |