| Stage | NTAP | % of rev | NTNX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.7B | 100.00% | $757M | 100.00% | NTAP ×2.26 |
| Gross profit | $1.2B | 70.58% | $651M | 86.03% | NTNX +15.5pp |
| Operating income | $434M | 25.34% | $70M | 9.24% | NTAP +16.1pp |
| Pre-tax income | $433M | 25.28% | $83M | 10.93% | NTAP +14.4pp |
| Net income | $334M | 19.50% | $1.3B | 167.70% | NTNX +148.2pp |
| Stage | NTAP | NTNX | Gap · A − B |
|---|---|---|---|
| Revenue | $1.7B100.00% | $757M100.00% | NTAP ×2.26 |
| Gross profit | 70.58%$1.2B | 86.03%$651M | NTNX +15.5pp |
| Operating income | 25.34%$434M | 9.24%$70M | NTAP +16.1pp |
| Pre-tax income | 25.28%$433M | 10.93%$83M | NTAP +14.4pp |
| Net income |
| 19.50%$334M |
| 167.70%$1.3B |
| NTNX +148.2pp |
No shared counterparties.