| Stage | NTAP | % of rev | MPC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.7B | 100.00% | $56.5B | 100.00% | MPC ×32.98 |
| Gross profit | $1.2B | 70.58% | $12.7B | 22.47% | NTAP +48.1pp |
| Operating income | $434M | 25.34% | $10.4B | 18.50% | NTAP +6.8pp |
| Pre-tax income | $433M | 25.28% | $10.2B | 17.99% | NTAP +7.3pp |
| Net income | $334M | 19.50% | $7.9B | 13.95% | NTAP +5.6pp |
| Stage | NTAP | MPC | Gap · A − B |
|---|---|---|---|
| Revenue | $1.7B100.00% | $56.5B100.00% | MPC ×32.98 |
| Gross profit | 70.58%$1.2B | 22.47%$12.7B | NTAP +48.1pp |
| Operating income | 25.34%$434M | 18.50%$10.4B | NTAP +6.8pp |
| Pre-tax income | 25.28%$433M | 17.99%$10.2B | NTAP +7.3pp |
| Net income | 19.50%$334M | 13.95%$7.9B | NTAP +5.6pp |
No shared counterparties.