| Stage | NTAP | % of rev | AMP | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.7B | 100.00% | $5.1B | 100.00% | AMP ×2.99 |
| Gross profit | $1.2B | 70.58% | $5.1B | 100.00% | AMP +29.4pp |
| Operating income | $434M | 25.34% | $1.4B | 27.89% | AMP +2.6pp |
| Pre-tax income | $433M | 25.28% | $1.4B | 27.89% | AMP +2.6pp |
| Net income | $334M | 19.50% | $1.1B | 22.01% | AMP +2.5pp |
| Stage | NTAP | AMP | Gap · A − B |
|---|---|---|---|
| Revenue | $1.7B100.00% | $5.1B100.00% | AMP ×2.99 |
| Gross profit | 70.58%$1.2B | 100.00%$5.1B | AMP +29.4pp |
| Operating income | 25.34%$434M | 27.89%$1.4B | AMP +2.6pp |
| Pre-tax income | 25.28%$433M | 27.89%$1.4B | AMP +2.6pp |
| Net income |
| 19.50%$334M |
| 22.01%$1.1B |
| AMP +2.5pp |