| Stage | NOV | % of rev | LEA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.2B | 100.00% | $5.8B | 100.00% | LEA ×2.59 |
| Gross profit | $439M | 19.72% | $382M | 6.62% | NOV +13.1pp |
| Operating income | $142M | 6.38% | $197M | 3.41% | NOV +3.0pp |
| Pre-tax income | $123M | 5.53% | $173M | 2.99% | NOV +2.5pp |
| Net income | $95M | 4.27% | $150M | 2.59% | NOV +1.7pp |
| Stage | NOV | LEA | Gap · A − B |
|---|---|---|---|
| Revenue | $2.2B100.00% | $5.8B100.00% | LEA ×2.59 |
| Gross profit | 19.72%$439M | 6.62%$382M | NOV +13.1pp |
| Operating income | 6.38%$142M | 3.41%$197M | NOV +3.0pp |
| Pre-tax income | 5.53%$123M | 2.99%$173M | NOV +2.5pp |
| Net income |
| 4.27%$95M |
| 2.59%$150M |
| NOV +1.7pp |