| Stage | NKE | % of rev | STZ | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $11.2B | 100.00% | $2.6B | 100.00% | NKE ×4.26 |
| Gross profit | $4.8B | 42.79% | $1.4B | 52.91% | STZ +10.1pp |
| Operating income | $888M | 7.92% | $805M | 30.57% | STZ +22.7pp |
| Pre-tax income | $921M | 8.21% | $729M | 27.70% | STZ +19.5pp |
| Net income | $712M | 6.35% | $582M | 22.12% | STZ +15.8pp |
| Stage | NKE | STZ | Gap · A − B |
|---|---|---|---|
| Revenue | $11.2B100.00% | $2.6B100.00% | NKE ×4.26 |
| Gross profit | 42.79%$4.8B | 52.91%$1.4B | STZ +10.1pp |
| Operating income | 7.92%$888M | 30.57%$805M | STZ +22.7pp |
| Pre-tax income | 8.21%$921M | 27.70%$729M | STZ +19.5pp |
| Net income |
| 6.35%$712M |
| 22.12%$582M |
| STZ +15.8pp |
No shared counterparties.