| Stage | NFLX | % of rev | PSKY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $12.9B | 100.00% | $6.9B | 100.00% | NFLX ×1.86 |
| Gross profit | $6.8B | 52.78% | $6.9B | 100.00% | PSKY +47.2pp |
| Operating income | $4.5B | 34.63% | $475M | 6.87% | NFLX +27.8pp |
| Pre-tax income | $4.3B | 33.53% | $215M | 3.11% | NFLX +30.4pp |
| Net income | $3.7B | 28.46% | $41M | 0.59% | NFLX +27.9pp |
| Stage | NFLX | PSKY | Gap · A − B |
|---|---|---|---|
| Revenue | $12.9B100.00% | $6.9B100.00% | NFLX ×1.86 |
| Gross profit | 52.78%$6.8B | 100.00%$6.9B | PSKY +47.2pp |
| Operating income | 34.63%$4.5B | 6.87%$475M | NFLX +27.8pp |
| Pre-tax income | 33.53%$4.3B | 3.11%$215M | NFLX +30.4pp |
| Net income |
| 28.46%$3.7B |
| 0.59%$41M |
| NFLX +27.9pp |