| Stage | NEGG | % of rev | ULTA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $6M | 100.00% | $3.0B | 100.00% | ULTA ×547.74 |
| Gross profit | $2M | 37.29% | $1.2B | 39.10% | ULTA +1.8pp |
| Operating income | $592,670 | 10.69% | $380M | 12.51% | ULTA +1.8pp |
| Pre-tax income | $581,516 | 10.49% | $376M | 12.38% | ULTA +1.9pp |
| Net income | $364,807 | 6.58% | $282M | 9.29% | ULTA +2.7pp |
| Stage | NEGG | ULTA | Gap · A − B |
|---|---|---|---|
| Revenue | $6M100.00% | $3.0B100.00% | ULTA ×547.74 |
| Gross profit | 37.29%$2M | 39.10%$1.2B | ULTA +1.8pp |
| Operating income | 10.69%$592,670 | 12.51%$380M | ULTA +1.8pp |
| Pre-tax income | 10.49%$581,516 | 12.38%$376M | ULTA +1.9pp |
| Net income |
| 6.58%$364,807 |
| 9.29%$282M |
| ULTA +2.7pp |
No shared counterparties.