| Stage | NEE | % of rev | IDA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.1B | 100.00% | $608M | 100.00% | NEE ×13.31 |
| Gross profit | $4.3B | 52.53% | $250M | 41.18% | NEE +11.4pp |
| Operating income | $2.6B | 32.44% | $179M | 29.39% | NEE +3.0pp |
| Pre-tax income | $5.0B | 62.16% | $163M | 26.88% | NEE +35.3pp |
| Net income | $4.4B | 53.98% | $160M | 26.39% | NEE +27.6pp |
| Stage | NEE | IDA | Gap · A − B |
|---|---|---|---|
| Revenue | $8.1B100.00% | $608M100.00% | NEE ×13.31 |
| Gross profit | 52.53%$4.3B | 41.18%$250M | NEE +11.4pp |
| Operating income | 32.44%$2.6B | 29.39%$179M | NEE +3.0pp |
| Pre-tax income | 62.16%$5.0B | 26.88%$163M | NEE +35.3pp |
| Net income | 53.98%$4.4B | 26.39%$160M | NEE +27.6pp |
No shared counterparties.