| Stage | NATL | % of rev | RAMP | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.1B | 100.00% | $214M | 100.00% | NATL ×5.15 |
| Gross profit | $309M | 28.01% | $151M | 70.54% | RAMP +42.5pp |
| Operating income | $156M | 14.14% | $20M | 9.42% | NATL +4.7pp |
| Pre-tax income | $90M | 8.16% | $23M | 10.87% | RAMP +2.7pp |
| Net income | $65M | 5.89% | $18M | 8.19% | RAMP +2.3pp |
| Stage | NATL | RAMP | Gap · A − B |
|---|---|---|---|
| Revenue | $1.1B100.00% | $214M100.00% | NATL ×5.15 |
| Gross profit | 28.01%$309M | 70.54%$151M | RAMP +42.5pp |
| Operating income | 14.14%$156M | 9.42%$20M | NATL +4.7pp |
| Pre-tax income | 8.16%$90M | 10.87%$23M | RAMP +2.7pp |
| Net income |
| 5.89%$65M |
| 8.19%$18M |
| RAMP +2.3pp |
No disclosed counterparties: RAMP.
None