| Stage | MWH | % of rev | AMTM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $951M | 100.00% | $3.5B | 100.00% | AMTM ×3.67 |
| Gross profit | $140M | 14.68% | $360M | 10.32% | MWH +4.4pp |
| Operating income | $70M | 7.33% | $144M | 4.13% | MWH +3.2pp |
| Pre-tax income | $73M | 7.64% | $94M | 2.69% | MWH +4.9pp |
| Net income | $67M | 7.03% | $66M | 1.89% | MWH +5.1pp |
| Stage | MWH | AMTM | Gap · A − B |
|---|---|---|---|
| Revenue | $951M100.00% | $3.5B100.00% | AMTM ×3.67 |
| Gross profit | 14.68%$140M | 10.32%$360M | MWH +4.4pp |
| Operating income | 7.33%$70M | 4.13%$144M | MWH +3.2pp |
| Pre-tax income | 7.64%$73M | 2.69%$94M | MWH +4.9pp |
| Net income |
| 7.03%$67M |
| 1.89%$66M |
| MWH +5.1pp |
None
No disclosed counterparties: MWH.