| Stage | MU | % of rev | SNDK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $54.2B | 100.00% | $11.0B | 100.00% | MU ×4.92 |
| Gross profit | $47.0B | 86.76% | $9.4B | 85.01% | MU +1.7pp |
| Operating income | $43.8B | 80.68% | $8.8B | 79.59% | MU +1.1pp |
| Pre-tax income | $44.2B | 81.58% | $9.3B | 84.48% | SNDK +2.9pp |
| Net income | $37.7B | 69.52% | $8.1B | 73.44% | SNDK +3.9pp |
| Stage | MU | SNDK | Gap · A − B |
|---|---|---|---|
| Revenue | $54.2B100.00% | $11.0B100.00% | MU ×4.92 |
| Gross profit | 86.76%$47.0B | 85.01%$9.4B | MU +1.7pp |
| Operating income | 80.68%$43.8B | 79.59%$8.8B | MU +1.1pp |
| Pre-tax income | 81.58%$44.2B | 84.48%$9.3B | SNDK +2.9pp |
| Net income |
| 69.52%$37.7B |
| 73.44%$8.1B |
| SNDK +3.9pp |
No shared counterparties.