| Stage | MTSI | % of rev | FN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $342M | 100.00% | $1.5B | 100.00% | FN ×4.31 |
| Gross profit | $200M | 58.31% | $174M | 11.79% | MTSI +46.5pp |
| Operating income | $77M | 22.53% | $146M | 9.90% | MTSI +12.6pp |
| Pre-tax income | $124M | 36.19% | $130M | 8.78% | MTSI +27.4pp |
| Net income | $101M | 29.43% | $103M | 7.02% | MTSI +22.4pp |
| Stage | MTSI | FN | Gap · A − B |
|---|---|---|---|
| Revenue | $342M100.00% | $1.5B100.00% | FN ×4.31 |
| Gross profit | 58.31%$200M | 11.79%$174M | MTSI +46.5pp |
| Operating income | 22.53%$77M | 9.90%$146M | MTSI +12.6pp |
| Pre-tax income | 36.19%$124M | 8.78%$130M | MTSI +27.4pp |
| Net income |
| 29.43%$101M |
| 7.02%$103M |
| MTSI +22.4pp |