| Stage | MTRN | % of rev | SXI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $614M | 100.00% | $233M | 100.00% | MTRN ×2.64 |
| Gross profit | $104M | 17.00% | $103M | 44.37% | SXI +27.4pp |
| Operating income | $52M | 8.42% | $40M | 17.38% | SXI +9.0pp |
| Pre-tax income | $45M | 7.25% | $32M | 13.83% | SXI +6.6pp |
| Net income | $39M | 6.31% | $24M | 10.39% | SXI +4.1pp |
| Stage | MTRN | SXI | Gap · A − B |
|---|---|---|---|
| Revenue | $614M100.00% | $233M100.00% | MTRN ×2.64 |
| Gross profit | 17.00%$104M | 44.37%$103M | SXI +27.4pp |
| Operating income | 8.42%$52M | 17.38%$40M | SXI +9.0pp |
| Pre-tax income | 7.25%$45M | 13.83%$32M | SXI +6.6pp |
| Net income |
| 6.31%$39M |
| 10.39%$24M |
| SXI +4.1pp |
No shared counterparties.