| Stage | MTH | % of rev | DHI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.2B | 100.00% | $9.2B | 100.00% | DHI ×7.84 |
| Gross profit | $207M | 17.63% | $2.1B | 23.26% | DHI +5.6pp |
| Operating income | $80M | 6.79% | $1.2B | 12.52% | DHI +5.7pp |
| Pre-tax income | $85M | 7.20% | $1.2B | 13.29% | DHI +6.1pp |
| Net income | $68M | 5.76% | $919M | 9.96% | DHI +4.2pp |
| Stage | MTH | DHI | Gap · A − B |
|---|---|---|---|
| Revenue | $1.2B100.00% | $9.2B100.00% | DHI ×7.84 |
| Gross profit | 17.63%$207M | 23.26%$2.1B | DHI +5.6pp |
| Operating income | 6.79%$80M | 12.52%$1.2B | DHI +5.7pp |
| Pre-tax income | 7.20%$85M | 13.29%$1.2B | DHI +6.1pp |
| Net income |
| 5.76%$68M |
| 9.96%$919M |
| DHI +4.2pp |
No shared counterparties.