| Stage | MTH | % of rev | CWST | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.2B | 100.00% | $544M | 100.00% | MTH ×2.16 |
| Gross profit | $207M | 17.63% | $179M | 32.88% | CWST +15.3pp |
| Operating income | $80M | 6.79% | $20M | 3.67% | MTH +3.1pp |
| Pre-tax income | $85M | 7.20% | $3M | 0.62% | MTH +6.6pp |
| Net income | $68M | 5.76% | $4M | 0.69% | MTH +5.1pp |
| Stage | MTH | CWST | Gap · A − B |
|---|---|---|---|
| Revenue | $1.2B100.00% | $544M100.00% | MTH ×2.16 |
| Gross profit | 17.63%$207M | 32.88%$179M | CWST +15.3pp |
| Operating income | 6.79%$80M | 3.67%$20M | MTH +3.1pp |
| Pre-tax income | 7.20%$85M | 0.62%$3M | MTH +6.6pp |
| Net income |
| 5.76%$68M |
| 0.69%$4M |
| MTH +5.1pp |
No shared counterparties.