| Stage | MTD | % of rev | YUM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $947M | 100.00% | $2.2B | 100.00% | YUM ×2.29 |
| Gross profit | $556M | 58.68% | $1.5B | 67.73% | YUM +9.0pp |
| Operating income | $219M | 23.16% | $655M | 30.20% | YUM +7.0pp |
| Pre-tax income | $210M | 22.14% | $533M | 24.57% | YUM +2.4pp |
| Net income | $169M | 17.89% | $853M | 39.33% | YUM +21.4pp |
| Stage | MTD | YUM | Gap · A − B |
|---|---|---|---|
| Revenue | $947M100.00% | $2.2B100.00% | YUM ×2.29 |
| Gross profit | 58.68%$556M | 67.73%$1.5B | YUM +9.0pp |
| Operating income | 23.16%$219M | 30.20%$655M | YUM +7.0pp |
| Pre-tax income | 22.14%$210M | 24.57%$533M | YUM +2.4pp |
| Net income |
| 17.89%$169M |
| 39.33%$853M |
| YUM +21.4pp |
None
No disclosed counterparties: MTD.