| Stage | MQ | % of rev | FANG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $176M | 100.00% | $5.6B | 100.00% | FANG ×31.60 |
| Gross profit | $122M | 69.25% | $4.7B | 84.84% | FANG +15.6pp |
| Operating income | $4M | 2.07% | $2.5B | 45.16% | FANG +43.1pp |
| Pre-tax income | $8M | 4.59% | $2.6B | 47.38% | FANG +42.8pp |
| Net income | $8M | 4.30% | $2.1B | 36.95% | FANG +32.6pp |
| Stage | MQ | FANG | Gap · A − B |
|---|---|---|---|
| Revenue | $176M100.00% | $5.6B100.00% | FANG ×31.60 |
| Gross profit | 69.25%$122M | 84.84%$4.7B | FANG +15.6pp |
| Operating income | 2.07%$4M | 45.16%$2.5B | FANG +43.1pp |
| Pre-tax income | 4.59%$8M | 47.38%$2.6B | FANG +42.8pp |
| Net income |
| 4.30%$8M |
| 36.95%$2.1B |
| FANG +32.6pp |