| Stage | MOG.B | % of rev | BATRA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.1B | 100.00% | $325M | 100.00% | MOG.B ×3.44 |
| Gross profit | $347M | 31.10% | $325M | 100.00% | BATRA +68.9pp |
| Operating income | $154M | 13.82% | $9M | 2.67% | MOG.B +11.1pp |
| Pre-tax income | $137M | 12.31% | $16M | 5.02% | MOG.B +7.3pp |
| Net income | $152M | 13.62% | $10M | 3.01% | MOG.B +10.6pp |
| Stage | MOG.B | BATRA | Gap · A − B |
|---|---|---|---|
| Revenue | $1.1B100.00% | $325M100.00% | MOG.B ×3.44 |
| Gross profit | 31.10%$347M | 100.00%$325M | BATRA +68.9pp |
| Operating income | 13.82%$154M | 2.67%$9M | MOG.B +11.1pp |
| Pre-tax income | 12.31%$137M | 5.02%$16M | MOG.B +7.3pp |
| Net income |
| 13.62%$152M |
| 3.01%$10M |
| MOG.B +10.6pp |
None
No disclosed counterparties: MOG.B.