| Stage | MNST | % of rev | ADSK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.5B | 100.00% | $2.0B | 100.00% | MNST ×1.24 |
| Gross profit | $1.4B | 55.95% | $1.9B | 91.40% | ADSK +35.5pp |
| Operating income | $740M | 29.18% | $599M | 29.28% | ADSK +0.1pp |
| Pre-tax income | $768M | 30.28% | $593M | 28.98% | MNST +1.3pp |
| Net income | $585M | 23.04% | $492M | 24.05% | ADSK +1.0pp |
| Stage | MNST | ADSK | Gap · A − B |
|---|---|---|---|
| Revenue | $2.5B100.00% | $2.0B100.00% | MNST ×1.24 |
| Gross profit | 55.95%$1.4B | 91.40%$1.9B | ADSK +35.5pp |
| Operating income | 29.18%$740M | 29.28%$599M | ADSK +0.1pp |
| Pre-tax income | 30.28%$768M | 28.98%$593M | MNST +1.3pp |
| Net income |
| 23.04%$585M |
| 24.05%$492M |
| ADSK +1.0pp |
No shared counterparties.