| Stage | MMS | % of rev | V | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $11.6B | 100.00% | V ×9.10 |
| Gross profit | $349M | 27.27% | $9.2B | 78.87% | V +51.6pp |
| Operating income | $161M | 12.62% | $6.9B | 59.12% | V +46.5pp |
| Pre-tax income | $138M | 10.80% | $6.8B | 58.74% | V +47.9pp |
| Net income | $104M | 8.10% | $5.6B | 48.38% | V +40.3pp |
| Stage | MMS | V | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $11.6B100.00% | V ×9.10 |
| Gross profit | 27.27%$349M | 78.87%$9.2B | V +51.6pp |
| Operating income | 12.62%$161M | 59.12%$6.9B | V +46.5pp |
| Pre-tax income | 10.80%$138M | 58.74%$6.8B | V +47.9pp |
| Net income |
| 8.10%$104M |
| 48.38%$5.6B |
| V +40.3pp |
No shared counterparties.