| Stage | MLKN | % of rev | HNI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $923M | 100.00% | $1.6B | 100.00% | HNI ×1.73 |
| Gross profit | $385M | 41.73% | $679M | 42.60% | HNI +0.9pp |
| Operating income | $52M | 5.61% | $137M | 8.58% | HNI +3.0pp |
| Pre-tax income | $35M | 3.81% | $121M | 7.62% | HNI +3.8pp |
| Net income | $28M | 2.99% | $90M | 5.65% | HNI +2.7pp |
| Stage | MLKN | HNI | Gap · A − B |
|---|---|---|---|
| Revenue | $923M100.00% | $1.6B100.00% | HNI ×1.73 |
| Gross profit | 41.73%$385M | 42.60%$679M | HNI +0.9pp |
| Operating income | 5.61%$52M | 8.58%$137M | HNI +3.0pp |
| Pre-tax income | 3.81%$35M | 7.62%$121M | HNI +3.8pp |
| Net income |
| 2.99%$28M |
| 5.65%$90M |
| HNI +2.7pp |
No shared counterparties.