| Stage | MLKN | % of rev | GEF | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $923M | 100.00% | $1.2B | 100.00% | GEF ×1.26 |
| Gross profit | $385M | 41.73% | $273M | 23.39% | MLKN +18.3pp |
| Operating income | $52M | 5.61% | $108M | 9.26% | GEF +3.6pp |
| Pre-tax income | $35M | 3.81% | $100M | 8.57% | GEF +4.8pp |
| Net income | $28M | 2.99% | $82M | 7.00% | GEF +4.0pp |
| Stage | MLKN | GEF | Gap · A − B |
|---|---|---|---|
| Revenue | $923M100.00% | $1.2B100.00% | GEF ×1.26 |
| Gross profit | 41.73%$385M | 23.39%$273M | MLKN +18.3pp |
| Operating income | 5.61%$52M | 9.26%$108M | GEF +3.6pp |
| Pre-tax income | 3.81%$35M | 8.57%$100M | GEF +4.8pp |
| Net income |
| 2.99%$28M |
| 7.00%$82M |
| GEF +4.0pp |
No disclosed counterparties: GEF.
None