| Stage | MHK | % of rev | TILE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.8B | 100.00% | $396M | 100.00% | MHK ×7.04 |
| Gross profit | $710M | 25.47% | $178M | 45.00% | TILE +19.5pp |
| Operating income | $188M | 6.74% | $75M | 18.93% | TILE +12.2pp |
| Pre-tax income | $183M | 6.58% | $71M | 17.90% | TILE +11.3pp |
| Net income | $163M | 5.86% | $51M | 12.99% | TILE +7.1pp |
| Stage | MHK | TILE | Gap · A − B |
|---|---|---|---|
| Revenue | $2.8B100.00% | $396M100.00% | MHK ×7.04 |
| Gross profit | 25.47%$710M | 45.00%$178M | TILE +19.5pp |
| Operating income | 6.74%$188M | 18.93%$75M | TILE +12.2pp |
| Pre-tax income | 6.58%$183M | 17.90%$71M | TILE +11.3pp |
| Net income |
| 5.86%$163M |
| 12.99%$51M |
| TILE +7.1pp |
None
No disclosed counterparties: MHK.