| Stage | MH | % of rev | INGM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $550M | 100.00% | $15.2B | 100.00% | INGM ×27.68 |
| Gross profit | $439M | 79.87% | $997M | 6.55% | MH +73.3pp |
| Operating income | $114M | 20.78% | $294M | 1.93% | MH +18.9pp |
| Pre-tax income | $69M | 12.46% | $187M | 1.23% | MH +11.2pp |
| Net income | $58M | 10.52% | $131M | 0.86% | MH +9.7pp |
| Stage | MH | INGM | Gap · A − B |
|---|---|---|---|
| Revenue | $550M100.00% | $15.2B100.00% | INGM ×27.68 |
| Gross profit | 79.87%$439M | 6.55%$997M | MH +73.3pp |
| Operating income | 20.78%$114M | 1.93%$294M | MH +18.9pp |
| Pre-tax income | 12.46%$69M | 1.23%$187M | MH +11.2pp |
| Net income |
| 10.52%$58M |
| 0.86%$131M |
| MH +9.7pp |
No shared counterparties.