| Stage | MGRC | % of rev | PLUS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $275M | 100.00% | $582M | 100.00% | PLUS ×2.12 |
| Gross profit | $131M | 47.66% | $147M | 25.29% | MGRC +22.4pp |
| Operating income | $74M | 26.93% | $38M | 6.47% | MGRC +20.5pp |
| Pre-tax income | $66M | 24.02% | $37M | 6.37% | MGRC +17.7pp |
| Net income | $49M | 17.77% | $25M | 4.30% | MGRC +13.5pp |
| Stage | MGRC | PLUS | Gap · A − B |
|---|---|---|---|
| Revenue | $275M100.00% | $582M100.00% | PLUS ×2.12 |
| Gross profit | 47.66%$131M | 25.29%$147M | MGRC +22.4pp |
| Operating income | 26.93%$74M | 6.47%$38M | MGRC +20.5pp |
| Pre-tax income | 24.02%$66M | 6.37%$37M | MGRC +17.7pp |
| Net income |
| 17.77%$49M |
| 4.30%$25M |
| MGRC +13.5pp |
No shared counterparties.