No disclosed counterparties: MFP, MIDD.
| Stage | MFP | % of rev | MIDD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $245M | 100.00% | $876M | 100.00% | MIDD ×3.57 |
| Gross profit | $87M | 35.33% | $335M | 38.27% | MIDD +2.9pp |
| Operating income | $24M | 9.66% | $148M | 16.87% | MIDD +7.2pp |
| Pre-tax income | $21M | 8.68% | $126M | 14.43% | MIDD +5.8pp |
| Net income | $11M | 4.40% | $55M | 6.26% | MIDD +1.9pp |
| Stage | MFP | MIDD | Gap · A − B |
|---|---|---|---|
| Revenue | $245M100.00% | $876M100.00% | MIDD ×3.57 |
| Gross profit | 35.33%$87M | 38.27%$335M | MIDD +2.9pp |
| Operating income | 9.66%$24M | 16.87%$148M | MIDD +7.2pp |
| Pre-tax income | 8.68%$21M | 14.43%$126M | MIDD +5.8pp |
| Net income |
| 4.40%$11M |
| 6.26%$55M |
| MIDD +1.9pp |