| Stage | MDT | % of rev | SYK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $9.8B | 100.00% | $6.5B | 100.00% | MDT ×1.50 |
| Gross profit | $6.3B | 64.99% | $4.2B | 65.15% | SYK +0.2pp |
| Operating income | $1.8B | 18.08% | $1.0B | 15.86% | MDT +2.2pp |
| Pre-tax income | $1.8B | 18.13% | $997M | 15.29% | MDT +2.8pp |
| Net income | $1.5B | 15.16% | $753M | 11.55% | MDT +3.6pp |
| Stage | MDT | SYK | Gap · A − B |
|---|---|---|---|
| Revenue | $9.8B100.00% | $6.5B100.00% | MDT ×1.50 |
| Gross profit | 64.99%$6.3B | 65.15%$4.2B | SYK +0.2pp |
| Operating income | 18.08%$1.8B | 15.86%$1.0B | MDT +2.2pp |
| Pre-tax income | 18.13%$1.8B | 15.29%$997M | MDT +2.8pp |
| Net income |
| 15.16%$1.5B |
| 11.55%$753M |
| MDT +3.6pp |