| Stage | MDLN | % of rev | SYK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7.7B | 100.00% | $6.5B | 100.00% | MDLN ×1.18 |
| Gross profit | $2.2B | 28.82% | $4.2B | 65.15% | SYK +36.3pp |
| Operating income | $395M | 5.14% | $1.0B | 15.86% | SYK +10.7pp |
| Pre-tax income | $235M | 3.06% | $997M | 15.29% | SYK +12.2pp |
| Net income | $139M | 1.81% | $753M | 11.55% | SYK +9.7pp |
| Stage | MDLN | SYK | Gap · A − B |
|---|---|---|---|
| Revenue | $7.7B100.00% | $6.5B100.00% | MDLN ×1.18 |
| Gross profit | 28.82%$2.2B | 65.15%$4.2B | SYK +36.3pp |
| Operating income | 5.14%$395M | 15.86%$1.0B | SYK +10.7pp |
| Pre-tax income | 3.06%$235M | 15.29%$997M | SYK +12.2pp |
| Net income |
| 1.81%$139M |
| 11.55%$753M |
| SYK +9.7pp |
No shared counterparties.