| Stage | MDB | % of rev | BSX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $772M | 100.00% | $5.1B | 100.00% | BSX ×6.66 |
| Gross profit | $570M | 73.83% | $3.4B | 66.72% | MDB +7.1pp |
| Operating income | $28M | 3.68% | $828M | 16.12% | BSX +12.4pp |
| Pre-tax income | $46M | 5.95% | $733M | 14.27% | BSX +8.3pp |
| Net income | $41M | 5.30% | $580M | 11.29% | BSX +6.0pp |
| Stage | MDB | BSX | Gap · A − B |
|---|---|---|---|
| Revenue | $772M100.00% | $5.1B100.00% | BSX ×6.66 |
| Gross profit | 73.83%$570M | 66.72%$3.4B | MDB +7.1pp |
| Operating income | 3.68%$28M | 16.12%$828M | BSX +12.4pp |
| Pre-tax income | 5.95%$46M | 14.27%$733M | BSX +8.3pp |
| Net income |
| 5.30%$41M |
| 11.29%$580M |
| BSX +6.0pp |