| Stage | MCD | % of rev | RRGB | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7.1B | 100.00% | $278M | 100.00% | MCD ×25.57 |
| Gross profit | $4.3B | 60.30% | $142M | 51.17% | MCD +9.1pp |
| Operating income | $3.3B | 47.02% | $6M | 2.25% | MCD +44.8pp |
| Pre-tax income | $2.9B | 41.36% | $377,000 | 0.14% | MCD +41.2pp |
| Net income | $2.4B | 33.27% | $386,000 | 0.14% | MCD +33.1pp |
| Stage | MCD | RRGB | Gap · A − B |
|---|---|---|---|
| Revenue | $7.1B100.00% | $278M100.00% | MCD ×25.57 |
| Gross profit | 60.30%$4.3B | 51.17%$142M | MCD +9.1pp |
| Operating income | 47.02%$3.3B | 2.25%$6M | MCD +44.8pp |
| Pre-tax income | 41.36%$2.9B | 0.14%$377,000 | MCD +41.2pp |
| Net income |
| 33.27%$2.4B |
| 0.14%$386,000 |
| MCD +33.1pp |
No shared counterparties.