| Stage | MCD | % of rev | RICK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7.1B | 100.00% | $74M | 100.00% | MCD ×96.01 |
| Gross profit | $4.3B | 60.30% | $64M | 86.90% | RICK +26.6pp |
| Operating income | $3.3B | 47.02% | $13M | 17.54% | MCD +29.5pp |
| Pre-tax income | $2.9B | 41.36% | $9M | 11.67% | MCD +29.7pp |
| Net income | $2.4B | 33.27% | $7M | 8.79% | MCD +24.5pp |
| Stage | MCD | RICK | Gap · A − B |
|---|---|---|---|
| Revenue | $7.1B100.00% | $74M100.00% | MCD ×96.01 |
| Gross profit | 60.30%$4.3B | 86.90%$64M | RICK +26.6pp |
| Operating income | 47.02%$3.3B | 17.54%$13M | MCD +29.5pp |
| Pre-tax income | 41.36%$2.9B | 11.67%$9M | MCD +29.7pp |
| Net income |
| 33.27%$2.4B |
| 8.79%$7M |
| MCD +24.5pp |
No shared counterparties.