| Stage | MCD | % of rev | GTIM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7.1B | 100.00% | $35M | 100.00% | MCD ×201.87 |
| Gross profit | $4.3B | 60.30% | $10M | 29.22% | MCD +31.1pp |
| Operating income | $3.3B | 47.02% | $2M | 5.02% | MCD +42.0pp |
| Pre-tax income | $2.9B | 41.36% | $2M | 4.96% | MCD +36.4pp |
| Net income | $2.4B | 33.27% | $2M | 5.56% | MCD +27.7pp |
| Stage | MCD | GTIM | Gap · A − B |
|---|---|---|---|
| Revenue | $7.1B100.00% | $35M100.00% | MCD ×201.87 |
| Gross profit | 60.30%$4.3B | 29.22%$10M | MCD +31.1pp |
| Operating income | 47.02%$3.3B | 5.02%$2M | MCD +42.0pp |
| Pre-tax income | 41.36%$2.9B | 4.96%$2M | MCD +36.4pp |
| Net income |
| 33.27%$2.4B |
| 5.56%$2M |
| MCD +27.7pp |
No disclosed counterparties: GTIM.
None