| Stage | MCD | % of rev | CAVA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7.1B | 100.00% | $368M | 100.00% | MCD ×19.27 |
| Gross profit | $4.3B | 60.30% | $166M | 44.93% | MCD +15.4pp |
| Operating income | $3.3B | 47.02% | $27M | 7.29% | MCD +39.7pp |
| Pre-tax income | $2.9B | 41.36% | $31M | 8.30% | MCD +33.1pp |
| Net income | $2.4B | 33.27% | $23M | 6.25% | MCD +27.0pp |
| Stage | MCD | CAVA | Gap · A − B |
|---|---|---|---|
| Revenue | $7.1B100.00% | $368M100.00% | MCD ×19.27 |
| Gross profit | 60.30%$4.3B | 44.93%$166M | MCD +15.4pp |
| Operating income | 47.02%$3.3B | 7.29%$27M | MCD +39.7pp |
| Pre-tax income | 41.36%$2.9B | 8.30%$31M | MCD +33.1pp |
| Net income |
| 33.27%$2.4B |
| 6.25%$23M |
| MCD +27.0pp |
No shared counterparties.