| Stage | MCD | % of rev | BTBD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7.2B | 100.00% | $4M | 100.00% | MCD ×2015.57 |
| Gross profit | $4.4B | 61.23% | $1M | 32.74% | MCD +28.5pp |
| Operating income | $3.6B | 50.23% | $117,205 | 3.30% | MCD +46.9pp |
| Pre-tax income | $3.2B | 44.54% | $576,433 | 16.23% | MCD +28.3pp |
| Net income | $2.5B | 34.74% | $576,433 | 16.23% | MCD +18.5pp |
| Stage | MCD | BTBD | Gap · A − B |
|---|---|---|---|
| Revenue | $7.2B100.00% | $4M100.00% | MCD ×2015.57 |
| Gross profit | 61.23%$4.4B | 32.74%$1M | MCD +28.5pp |
| Operating income | 50.23%$3.6B | 3.30%$117,205 | MCD +46.9pp |
| Pre-tax income | 44.54%$3.2B | 16.23%$576,433 | MCD +28.3pp |
| Net income | 34.74%$2.5B | 16.23%$576,433 | MCD +18.5pp |
No disclosed counterparties: BTBD.
None