| Stage | MAS | % of rev | OFLX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.0B | 100.00% | $26M | 100.00% | MAS ×76.51 |
| Gross profit | $720M | 36.62% | $13M | 51.61% | OFLX +15.0pp |
| Operating income | $338M | 17.19% | $3M | 10.04% | MAS +7.2pp |
| Pre-tax income | $322M | 16.38% | $3M | 11.87% | MAS +4.5pp |
| Net income | $240M | 12.21% | $2M | 8.93% | MAS +3.3pp |
| Stage | MAS | OFLX | Gap · A − B |
|---|---|---|---|
| Revenue | $2.0B100.00% | $26M100.00% | MAS ×76.51 |
| Gross profit | 36.62%$720M | 51.61%$13M | OFLX +15.0pp |
| Operating income | 17.19%$338M | 10.04%$3M | MAS +7.2pp |
| Pre-tax income | 16.38%$322M | 11.87%$3M | MAS +4.5pp |
| Net income |
| 12.21%$240M |
| 8.93%$2M |
| MAS +3.3pp |